Consolidated balance sheet
For the four years to 31 March 2010.
| Consolidated balance sheet |
|
Restated |
Restated |
Re-presented |
| |
At 31 March 2010 |
At 31 March 2009* |
At 31 March 2008* |
at 31 March 2007** |
| |
|
|
|
|
| |
£m |
£m |
£m |
£m |
| |
|
|
|
|
| Assets |
|
|
|
|
| Non-current assets |
|
|
|
|
| Property, plant and equipment |
8,122.8 |
7,866.8 |
7,481.8 |
8,894.6 |
|
Goodwill |
2.5 |
2.6 |
2.3 |
5.0 |
| Other intangible assets |
208.6 |
198.9 |
176.2 |
115.5 |
| Investments |
7.7 |
136.8 |
155.5 |
202.4 |
|
Trade and other receivables |
56.5 |
44.2 |
53.1 |
21.6 |
|
Retirement benefit surplus |
- |
- |
- |
61.3 |
|
Derivative financial instruments |
378.5 |
445.7 |
70.0 |
15.2 |
|
|
8,776.6 |
8,695.0 |
7,938.9 |
9,315.6 |
| |
|
|
|
|
| Current assets |
|
|
|
|
| Inventories |
74.8 |
73.0 |
63.3 |
62.8 |
| Trade and other receivables |
451.0 |
491.6 |
456.2 |
418.2 |
|
Cash and short-term deposits |
301.5 |
298.6 |
1,810.5 |
2,403.3 |
| Derivative financial instruments |
18.3 |
193.3 |
73.3 |
61.0 |
| |
845.6 |
1,056.5 |
2,403.3 |
2,945.3 |
| |
|
|
|
|
| Total assets |
9,622.2 |
9,751.5 |
10,342.2 |
12,260.9 |
| |
|
|
|
|
| Liabilities |
|
|
|
|
| Non-current liabilities |
|
|
|
|
| Trade and other payables |
-146.5 |
-139.8 |
-125.5 |
-414.3 |
|
Borrowings |
-5307.9 |
-5,200.1 |
-3,788.9 |
-4,854.9 |
|
Retirement benefit obligations |
-271.3 |
-213.1 |
-101.2 |
- |
| Deferred tax |
-1355.4 |
-1,341.3 |
-1,166.6 |
-1,550.5 |
| Provisions |
-8.3 |
-17.2 |
-18.7 |
-30.4 |
| Derivative financial instruments |
-102.3 |
-90.8 |
-42.3 |
-173.5 |
|
|
-7,191.7 |
-7,002.3 |
-5.243.2 |
-7,023.6 |
| |
|
|
|
|
| Current liabilities |
|
|
|
|
|
Trade and other payables |
-594.0 |
-672.4 |
-771.9 |
-749.2 |
| Borrowings |
-168.3 |
-479.6 |
-878.4 |
-1,509.5 |
| Current tax liabilities |
-89.0 |
-67.6 |
-66.9 |
-168.0 |
| Provisions |
-45.5 |
-22.6 |
-21.0 |
-8.5 |
| Derivative financial instruments |
-25.8 |
-62.3 |
-147.6 |
-67.3 |
|
|
-922.6 |
-1,304.5 |
-1,885.8 |
-2,502.5 |
| |
|
|
|
|
| Total liabilities |
-8,114.3 |
-8,306.8 |
-7,129.0 |
-9,526.1 |
| |
|
|
|
|
| Total net assets |
1,507.9 |
1,444.7 |
3,213.2 |
2,734.8 |
| |
|
|
|
|
| Equity |
|
|
|
|
| Capital and reserves attributable to equity holders of the company |
|
|
|
|
|
Share capital |
499.8 |
499.8 |
881.6 |
879.8 |
| Share premium account |
0.9 |
0.7 |
1,429.3 |
1,421.9 |
| Revaluation reserve |
158.8 |
158.8 |
158.8 |
158.8 |
|
Treasury shares |
-0.1 |
-0.3 |
-0.3 |
-0.3 |
|
Cumulative exchange reserve |
22.3 |
16.1 |
7.6 |
-4.2 |
| Merger reserve |
329.7 |
313.0 |
- |
- |
| Other reserves |
3.8 |
36.6 |
58.1 |
24.3 |
| Retained earnings |
492.7 |
417.3 |
674.9 |
254.5 |
| Shareholders' equity |
1,507.9 |
1,442.0 |
3,210.0 |
2,734.8 |
| |
|
|
|
|
|
Minority interest |
- |
- |
- |
- |
| Total equity |
1,507.9 |
1,444.7 |
3,213.2 |
2,734.8 |
* In 2009/10, the group adopted IFRIC 12 'Service Concession Arrangements' and the amendments to IAS 1 arising from the 'Improvements to IFRS' project. The consolidated statements of financial position as at 31 March 2008 and 31 March 2009 have been restated accordingly.
** The balance sheet amounts in respect of investments, retirement benefits, deferred tax, inventories, other reserves and retained earnings have been re-presented at 31 March 2007. Refer to notes 14, 19 and 23 of the 2008 annual report and accounts for details.
For more information contact :
Darren Jameson - Head of Investor Relations
T:01925 237 033
F:01925 237 037
E:
darren.jameson@uuplc.co.uk